Scenario 1
30-year mortgage
$200,000 at 6%, 30 years → $1,199/month. After 10 years, still owe $162,600 — 81% of original balance.
See exactly how your loan is being paid down — month by month.
Results update instantly as you type or drag.
Quick insights
Total interest paid
$231,676
Total amount paid
$431,676
Quick answer
Amortization is spreading loan repayments over time so each payment covers both interest and principal. Early payments are mostly interest; later ones are mostly principal.
How it works
A quick walkthrough of what this calculator does behind the scenes.
Enter your loan amount.
Set the annual interest rate.
Set the loan term.
See total interest, breakeven point, and payoff details.
Formula
No black box — here's exactly how the result is computed.
r = Annual rate ÷ 12 ÷ 100
Monthly payment = P × r × (1+r)^n / ((1+r)^n − 1)
For each period:
Interest portion = Remaining balance × r
Principal portion = Payment − Interest
New balance = Remaining − Principal portionExamples
See how the numbers play out for typical use cases.
Scenario 1
$200,000 at 6%, 30 years → $1,199/month. After 10 years, still owe $162,600 — 81% of original balance.
Scenario 2
$200,000 at 5.5%, 15 years → $1,634/month but only $94,100 total interest — $137,500 less than the 30-year.
Related
Other calculators that work well alongside this one.
Finance
Calculate your monthly mortgage payment, total interest, and total cost of buying a home.
Open calculatorFinance
Calculate your monthly loan payment, total interest paid, and total repayment amount for any loan.
Open calculatorFinance
Calculate how long it will take to pay off a debt and how much interest you'll pay in total.
Open calculator